Shared Analysis

Investor Deal Analysis

25211 Pineglen Terrace Dr, Spring, TX 77389

Analyze Another Property

25211 Pineglen Terrace Dr, Spring, TX 77389

Auburn Lake Pines Sec 04

Listing Price

$440,000

Square Feet

3,063

Bedrooms

4

Bathrooms

3.5

Year Built

2010

Lot Size

7,800 Sqft

NeighborhoodAuburn Lake Pines Sec 04
ZIP Code77389
Property TypeSingle-Family
MLS Number61932306
Days on Market47
Annual Property Taxes$10,813
Monthly HOA$73
Est. Annual Insurance$6,600
Listing Description

Motivated Seller! Spacious 4-bedroom located in the highly desirable Auburn Lakes Pines. Offering over 3,000 sf. of living space, this home features a functional layout with generous room sizes, soaring ceilings, formal living and dining, open-concept kitchen, and a large primary suite. Located with convenient access to Grand Parkway, The Woodlands, shopping, dining, and Klein ISD schools. This property is being sold AS-IS and is priced well below market value, presenting an incredible opportunity for investors, flippers, or buyers looking to add their own updates and build instant equity. Seller is highly motivated and has priced the home aggressively to reflect needed repairs. Whether you're looking for your next investment project or an opportunity to customize a home in an established community, this property offers exceptional potential and value. Don't miss this rare chance in one of the area's most desirable neighborhoods. Call today to schedule your private showing.

Renovation Assessment

Overall Condition:Needs Assessment
No renovation assessment data available.

Required ARV & Exit Strategy

Based on your costs and target profit, here's the ARV you need the property to appraise for:

For $50,000 Profit

$597,810

$195/sqft

For $100,000 Profit

$652,010

$213/sqft

Total Project Cost: $501,480
Selling Cost Rate: 7.75%
No comparable properties data available.

Investment Summary

Total Project Cost

$501,480

Required ARV ($50,000 profit)

$597,810

Required ARV ($100,000 profit)

$652,010

Selling Costs at Min ARV

$46,330

Total Cost at Min ARV

$547,810

Total Cost at Max ARV

$552,010

To achieve your target profit of $50,000–$100,000, the property must appraise for between $597,810 and $652,010 after renovation. This accounts for selling costs of 7.75% of the sale price.

AI Recommendation

Investment Score
50/ 100
Recommendation

Marginal Investment

Exit Strategy: Buy & Hold

AI Analysis

At the listed price of $440,000 vs an estimated ARV of $506,000 you have a $66,000 spread (≈15% equity). With essentially $0 in renovation costs the upside is real but thin—after likely selling costs (~6% of ARV ≈ $30k), closing and holding/finance expenses the immediate flip profit would be modest, so holding for rental income or longer-term appreciation is the safer path.

Key Risks

No comps were provided which increases valuation risk and market uncertainty; a 15% gross spread is marginal once commissions, closing costs, taxes and financing are accounted for. Local factors (HOA rules, possible flood exposure, or soft neighborhood sell-through) could further compress returns.

Key Opportunities

Low reported price/sqft ($144) and no required renovation reduce upfront capital needs and give immediate on-paper equity that can be monetized later via refinance. If rents cover financing and OPEX, a buy-and-hold can capture long-term appreciation and eventual better exit timing.

Required ARV

For $50,000 Profit

$597,810

For $100,000 Profit

$652,010